June
Stock Price Option Value G/L Share Value G/L
2.5 0 -1500 1250 -250
3 500 -1000 1500 0
4 1500 0 2000 500
5 2500 1000 2500 1000
6 3500 2000 3000 1500
8 5500 4000 4000 2500
10 7500 6000 5000 3500
15 12500 11000 7500 6000